Loans & Borrowingv1.0.0Verified Engine

Home Loan EMI Calculator

Specialized home loan EMI calculator with tax benefit estimates under Section 80C and Section 24(b).

Formula v1.0.0

Adjust Inputs

Real-Time Update
₹50,00,000
₹
8.5 %
20 Yrs
Monthly EMI
₹43,391

Payable monthly

Total Interest Payable52% of Total
₹54,13,840

Total interest over tenure

Est. Year 1 Tax SavingsOld Regime
₹93,447

Sec 24(b): ₹2,00,000 | Sec 80C: ₹99,509

Visual Breakdown

Interactive Graphic
Loading chart visualization...

Detailed Breakdown & Amortization Schedule

Showing 10 of 20 periods

YearOpening LoanAnnual EMIPrincipal RepaidInterest PaidClosing Balance
Year 1₹50,00,000₹5,20,692₹99,509₹4,21,183₹49,00,491
Year 2₹49,00,491₹5,20,692₹1,08,305₹4,12,387₹47,92,185
Year 3₹47,92,185₹5,20,692₹1,17,878₹4,02,814₹46,74,307
Year 4₹46,74,307₹5,20,692₹1,28,298₹3,92,394₹45,46,009
Year 5₹45,46,009₹5,20,692₹1,39,638₹3,81,054₹44,06,371
Year 6₹44,06,371₹5,20,692₹1,51,981₹3,68,711₹42,54,390
Year 7₹42,54,390₹5,20,692₹1,65,415₹3,55,277₹40,88,976
Year 8₹40,88,976₹5,20,692₹1,80,036₹3,40,656₹39,08,940
Year 9₹39,08,940₹5,20,692₹1,95,949₹3,24,743₹37,12,991
Year 10₹37,12,991₹5,20,692₹2,13,269₹3,07,423₹34,99,722
Formula, Assumptions & Regulatory Sources
Statutory Notes
  • Under Section 24(b), you can claim up to ₹2,00,000 deduction on home loan interest for a self-occupied property in the Old Tax Regime.
  • Under Section 80C, principal repayment up to ₹1,50,000 can be claimed (clubbed with other 80C investments).
Verified Rule Source: Banking reducing balance annuity formula + Section 24(b) & 80C of Income Tax Act
🚀
CA DeskFast-Track

Need assistance with Startup India & DPIIT Advisory?

DPIIT Certificate, Section 80-IAC 3-year tax holiday & pitch deck preparation.

Understanding the Home Loan EMI Calculator

This calculator provides real-time, mathematically verified computations for Indian tax payers, investors, and businesses. All algorithms are calibrated to Indian statutory standards including the Income Tax Act 1961, CGST Act 2017, and standard banking annuity models.

How It Works

  1. Enter your baseline financial values using the input fields or interactive sliders.
  2. Observe instant changes in the summary metrics and visual breakdown charts without page reloads.
  3. Review the year-by-year or month-by-month amortization schedule for long-term clarity.
  4. Export your results via CSV or print a clean summary for your tax consultant or accountant.
Last updated and verified: October 2024 (Budget 2024 Amendment)